first entry on issuance would be:
Cash................................................................$1,717,761
............... Premium on Bonds Payable .............................................. $117,761
................Bonds Payable................................................................... $1,600,000
To figure out the year end entries its best to make a schedule as such
Beginning ---- -----7% Face interest rate (1.6m * 7%)---------- 6% effective Rate (1,717,761 * 6%)-----------Difference:Amortization--------------Ending Value( subtract amortization)
$1,717,761..................................... $112,000....................................................-$103,065.66..................................................-$8,934.34..........................................$1,708,826.66
Entry would be:
Bond Interest Expense................................. $103,065.66
Premium on Bonds Payable...........................$8,934.34
...........................................Cash........................................................ $112,000
This post was edited by Godz_ArmyTank on Dec 11 2015 03:13pm